Auszahlungsprofil bei Fälligkeit
Anzahl in der Tabelle gezeigter Datenpunkte:
In Tabelle angezeigte Bandbreite:
Szenario-Basiswert | Entw. Basiswert | Auszahlung Derivat | Rendite Derivat | Vorteil** |
2.434,02
|
-53,92%
|
14,43
|
1.443.201,02%
| Derivat** |
2.482,70
|
-53,00%
|
13,98
|
1.398.334,33%
| Derivat** |
2.531,38
|
-52,07%
|
13,54
|
1.353.467,63%
| Derivat** |
2.580,06
|
-51,15%
|
13,09
|
1.308.600,94%
| Derivat** |
2.628,74
|
-50,23%
|
12,64
|
1.263.734,25%
| Derivat** |
2.677,42
|
-49,31%
|
12,19
|
1.218.867,56%
| Derivat** |
2.726,10
|
-48,39%
|
11,74
|
1.174.000,86%
| Derivat** |
2.774,78
|
-47,47%
|
11,29
|
1.129.134,17%
| Derivat** |
2.823,46
|
-46,54%
|
10,84
|
1.084.267,48%
| Derivat** |
2.872,14
|
-45,62%
|
10,40
|
1.039.400,79%
| Derivat** |
2.920,82
|
-44,70%
|
9,95
|
994.534,09%
| Derivat** |
2.969,50
|
-43,78%
|
9,50
|
949.667,40%
| Derivat** |
3.018,18
|
-42,86%
|
9,05
|
904.800,71%
| Derivat** |
3.066,86
|
-41,94%
|
8,60
|
859.934,02%
| Derivat** |
3.115,54
|
-41,01%
|
8,15
|
815.067,32%
| Derivat** |
3.164,22
|
-40,09%
|
7,70
|
770.200,63%
| Derivat** |
3.212,90
|
-39,17%
|
7,25
|
725.333,94%
| Derivat** |
3.261,58
|
-38,25%
|
6,81
|
680.467,25%
| Derivat** |
3.310,26
|
-37,33%
|
6,36
|
635.600,55%
| Derivat** |
3.358,95
|
-36,41%
|
5,91
|
590.733,86%
| Derivat** |
3.407,63
|
-35,48%
|
5,46
|
545.867,17%
| Derivat** |
3.456,31
|
-34,56%
|
5,01
|
501.000,48%
| Derivat** |
3.504,99
|
-33,64%
|
4,56
|
456.133,78%
| Derivat** |
3.553,67
|
-32,72%
|
4,11
|
411.267,09%
| Derivat** |
3.602,35
|
-31,80%
|
3,67
|
366.400,40%
| Derivat** |
3.651,03
|
-30,88%
|
3,22
|
321.533,71%
| Derivat** |
3.699,71
|
-29,95%
|
2,77
|
276.667,01%
| Derivat** |
3.748,39
|
-29,03%
|
2,32
|
231.800,32%
| Derivat** |
3.797,07
|
-28,11%
|
1,87
|
186.933,63%
| Derivat** |
3.845,75
|
-27,19%
|
1,42
|
142.066,94%
| Derivat** |
3.894,43
|
-26,27%
|
0,97
|
97.200,24%
| Derivat** |
3.943,11
|
-25,35%
|
0,52
|
52.333,55%
| Derivat** |
3.991,79
|
-24,42%
|
0,08
|
7.466,86%
| Derivat** |
4.040,47
|
-23,50%
|
0,00
|
-100,00%
| Direkt** |
4.089,15
|
-22,58%
|
0,00
|
-100,00%
| Direkt** |
4.137,83
|
-21,66%
|
0,00
|
-100,00%
| Direkt** |
4.186,51
|
-20,74%
|
0,00
|
-100,00%
| Direkt** |
4.235,19
|
-19,82%
|
0,00
|
-100,00%
| Direkt** |
4.283,87
|
-18,89%
|
0,00
|
-100,00%
| Direkt** |
4.332,55
|
-17,97%
|
0,00
|
-100,00%
| Direkt** |
4.381,23
|
-17,05%
|
0,00
|
-100,00%
| Direkt** |
4.429,91
|
-16,13%
|
0,00
|
-100,00%
| Direkt** |
4.478,59
|
-15,21%
|
0,00
|
-100,00%
| Direkt** |
4.527,27
|
-14,29%
|
0,00
|
-100,00%
| Direkt** |
4.575,95
|
-13,36%
|
0,00
|
-100,00%
| Direkt** |
4.624,63
|
-12,44%
|
0,00
|
-100,00%
| Direkt** |
4.673,32
|
-11,52%
|
0,00
|
-100,00%
| Direkt** |
4.722,00
|
-10,60%
|
0,00
|
-100,00%
| Direkt** |
4.770,68
|
-9,68%
|
0,00
|
-100,00%
| Direkt** |
4.819,36
|
-8,76%
|
0,00
|
-100,00%
| Direkt** |
4.868,04
|
-7,83%
|
0,00
|
-100,00%
| Direkt** |
4.916,72
|
-6,91%
|
0,00
|
-100,00%
| Direkt** |
4.965,40
|
-5,99%
|
0,00
|
-100,00%
| Direkt** |
5.014,08
|
-5,07%
|
0,00
|
-100,00%
| Direkt** |
5.062,76
|
-4,15%
|
0,00
|
-100,00%
| Direkt** |
5.111,44
|
-3,23%
|
0,00
|
-100,00%
| Direkt** |
5.160,12
|
-2,30%
|
0,00
|
-100,00%
| Direkt** |
5.208,80
|
-1,38%
|
0,00
|
-100,00%
| Direkt** |
5.257,48
|
-0,46%
|
0,00
|
-100,00%
| Direkt** |
5.281,82
|
0,00%
|
0,00
|
-100,00%
| Direkt** |
5.306,16
|
0,46%
|
0,00
|
-100,00%
| Direkt** |
5.354,84
|
1,38%
|
0,00
|
-100,00%
| Direkt** |
5.403,52
|
2,30%
|
0,00
|
-100,00%
| Direkt** |
5.452,20
|
3,23%
|
0,00
|
-100,00%
| Direkt** |
5.500,88
|
4,15%
|
0,00
|
-100,00%
| Direkt** |
5.549,56
|
5,07%
|
0,00
|
-100,00%
| Direkt** |
5.598,24
|
5,99%
|
0,00
|
-100,00%
| Direkt** |
5.646,92
|
6,91%
|
0,00
|
-100,00%
| Direkt** |
5.695,60
|
7,83%
|
0,00
|
-100,00%
| Direkt** |
5.744,28
|
8,76%
|
0,00
|
-100,00%
| Direkt** |
5.792,96
|
9,68%
|
0,00
|
-100,00%
| Direkt** |
5.841,64
|
10,60%
|
0,00
|
-100,00%
| Direkt** |
5.890,32
|
11,52%
|
0,00
|
-100,00%
| Direkt** |
5.939,00
|
12,44%
|
0,00
|
-100,00%
| Direkt** |
5.987,68
|
13,36%
|
0,00
|
-100,00%
| Direkt** |
6.036,37
|
14,29%
|
0,00
|
-100,00%
| Direkt** |
6.085,05
|
15,21%
|
0,00
|
-100,00%
| Direkt** |
6.133,73
|
16,13%
|
0,00
|
-100,00%
| Direkt** |
6.182,41
|
17,05%
|
0,00
|
-100,00%
| Direkt** |
6.231,09
|
17,97%
|
0,00
|
-100,00%
| Direkt** |
6.279,77
|
18,89%
|
0,00
|
-100,00%
| Direkt** |
6.328,45
|
19,82%
|
0,00
|
-100,00%
| Direkt** |
6.377,13
|
20,74%
|
0,00
|
-100,00%
| Direkt** |
6.425,81
|
21,66%
|
0,00
|
-100,00%
| Direkt** |
6.474,49
|
22,58%
|
0,00
|
-100,00%
| Direkt** |
6.523,17
|
23,50%
|
0,00
|
-100,00%
| Direkt** |
6.571,85
|
24,42%
|
0,00
|
-100,00%
| Direkt** |
6.620,53
|
25,35%
|
0,00
|
-100,00%
| Direkt** |
6.669,21
|
26,27%
|
0,00
|
-100,00%
| Direkt** |
6.717,89
|
27,19%
|
0,00
|
-100,00%
| Direkt** |
6.766,57
|
28,11%
|
0,00
|
-100,00%
| Direkt** |
6.815,25
|
29,03%
|
0,00
|
-100,00%
| Direkt** |
6.863,93
|
29,95%
|
0,00
|
-100,00%
| Direkt** |
6.912,61
|
30,88%
|
0,00
|
-100,00%
| Direkt** |
6.961,29
|
31,80%
|
0,00
|
-100,00%
| Direkt** |
7.009,97
|
32,72%
|
0,00
|
-100,00%
| Direkt** |
7.058,65
|
33,64%
|
0,00
|
-100,00%
| Direkt** |
7.107,33
|
34,56%
|
0,00
|
-100,00%
| Direkt** |
7.156,01
|
35,48%
|
0,00
|
-100,00%
| Direkt** |
7.204,69
|
36,41%
|
0,00
|
-100,00%
| Direkt** |
7.253,37
|
37,33%
|
0,00
|
-100,00%
| Direkt** |
7.302,05
|
38,25%
|
0,00
|
-100,00%
| Direkt** |
Dieses Tool berechnet anhand der gemachten Angaben verschiedene Szenarien und stellt dar, in welchen Szenarien das Derivat einen Vorteil bietet und in welchen Fällen das Direkt-Investment einen Vorteil bietet.
Beim Direkt-Investment werden allerdings mögliche Dividenden nicht mit berücksichtigt.
Alle Schwellen des Derivats werden blau hervorgehoben.